BWIN · Baldwin Insurance Group
Conviction · Low · more likely to lag the S&P 500 over the next three months
Wrong if: a daily close above $36.53
Note written ·
Price against the kill line
12.3% clear of its kill line on the 13 November 2026 close.
How to read this
This note expects the shares to lag the market, so its kill line sits above the price: a close above the red mark would prove the view wrong. Prices run from low on the left to high on the right. The dot is where the stock closed on 13 November 2026, left of the mark while it is below the line; a dot right of the mark has closed through it.
The scale is stretched near the line, so close calls are easy to see. More than 8% from the line, the stock reads well clear, with a hollow dot to show the figure is off the drawn scale.
The kill line is the research note's own test. The portfolio sells on business facts, not on a price. How the portfolio decides
Three months against the kill line
Daily closes, to . Red: the kill line, a daily close above $36.53, on record since 11 November 2026. The shares are up 4.2% since the close; the S&P 500 is down 2.1% over the same sessions. Figures in the note can cover a different window.
Kill line
A daily close above $36.53, a level the shares would reach only on a competing or raised offer above the $32.50 cash price, which would show them leading the S&P 500; a filed superior proposal or an increased merger price would also prove the call wrong.
Research onlyNot in the portfolio.
Key figures from the filings · Financials
Quarter to 30 September 2026, filed 9 November 2026; valuation at the 13 November 2026 close
- Revenue, latest quarter ($M)
- 480
- Revenue, change on a year (%)
- +31.4
- Operating margin (%)
- −9.0
- Free cash flow, four quarters ($M)
- 50.7
- Free-cash-flow yield (%)
- 1.7
All filed numbers
What Baldwin Insurance Group reports to the SEC in its quarterly and annual filings. Each group states its period and filing date once; a figure dated otherwise says so. Built from the filings known on .
| Quarter to | Revenue ($M) | On a year (%) | Operating margin (%) |
|---|---|---|---|
| first filed | 480 | +31.4 | −9.0 |
| first filed | 493 | +30.1 | −1.7 |
| first filed | 532 | +28.7 | −19.0 |
| first filed | 347 | +5.3 | −3.8 |
| first filed | 365 | +7.8 | 0.9 |
| first filed | 379 | +11.5 | 7.4 |
| Pre-tax income ($M) | −84.2 |
| Net income ($M) four quarters: −121 | −58.1 |
| Diluted shares, change on a year (%) against the quarter to 30 September 2025 | +35.5 |
| Operating cash flow ($M) | 104 |
| Capital spending ($M) | 53.2 |
| Free cash flow ($M) | 50.7 |
| Cash and short-term investments ($M) | 189 |
| Debt ($M) | Not available |
| Net cash, cash less debt ($M) | Not available |
| Deferred revenue ($M) +28.7% on a year | 49.6 |
| Backlog, orders not yet delivered ($M) | Not reported |
| Receivables ($M) | 636 |
| Inventory ($M) | Not reported |
| Shareholders' equity ($M) | 857 |
| Market value ($M) | 2,978 |
| Enterprise value, market value plus net debt ($M) | Not available |
| Enterprise value to sales (×) | Not available |
| Enterprise value to operating income (×) | Not available |
| Price to earnings (×) | Not meaningful |
| Price to book value (×) | 3.5 |
| Free-cash-flow yield (%) | 1.7 |
Short interest (FINRA, settled 15 October 2026, published 26 October 2026): 7.6% of shares outstanding sold short, 2.9 days of average trading to cover, −5.7% since the previous report.
| Window | Bought | Sold |
|---|---|---|
| 90 daysfrom | $0 | $0 |
| 12 monthsfrom | $1.0M | $13.3M |
The thesis
The Baldwin Insurance Group is under a signed $32.50-per-share cash take-private, so the shares have little room to rise above the agreed price and are more likely to lag the S&P 500 than lead it. The shareholder vote, the antitrust waiting period and the buyers' debt financing decide the outcome. The company targets a first-quarter 2027 close.
The shares closed at $32.04 on 11 November 2026, below the $32.50 cash price. The market is pricing a high chance that the deal completes, with a small discount for the months to closing and the risk that it breaks.
The newest facts are the third-quarter Form 10-Q and the final results release, both filed 9 November 2026. They confirm revenue of $480.26 million and a net loss of $81.6 million, the same as the preliminary figures released on 27 October 2026. Those results matter as the fallback value if the merger fails. While the deal stands, the price follows deal progress.
The rating is Low because the cash price caps the upside and no competing bid had been reported as of 11 November 2026.
Bullish and bearish views on The Baldwin Insurance Group, Inc.
The bull case on The Baldwin Insurance Group, Inc. (BWIN), in brief: cash price is signed and board-approved. The bear case: upside is capped at the agreed price.
Bull case
- Cash price is signed and board-approved. The 14 September 2026 merger agreement pays $32.50 in cash per eligible share. The board approved it unanimously on the unanimous recommendation of a special committee of independent directors. The company puts the enterprise value at approximately $7.7 billion. Insurance Business reported on 28 October 2026 that the price is an 88% premium to the unaffected close of 17 June 2026.
- Financing is not a closing condition. Finimize, citing Bloomberg, reported that Morgan Stanley launched about $2.3 billion of buyout loans on 3 November 2026. Early price talk reported on 4 November 2026 put the term loan at about 3.5 percentage points over the floating benchmark rate, offered at 99 cents on the dollar. Completion does not depend on the buyers obtaining financing.
- The vote looks narrow. Holders of a majority of the Class B shares delivered written consent on 14 September 2026. The preliminary proxy says approval needs a majority of the combined Class A and Class B voting power and calls this the only stockholder vote required.
- Operating results held up in the third quarter. The 9 November 2026 results release shows organic revenue growth of 6%. Adjusted EBITDA (earnings before interest, taxes, depreciation and amortization, as adjusted) rose 47% to $106.9 million, a 22.2% margin against 19.8% a year earlier. Adjusted diluted EPS (earnings per share) rose 35% to $0.42, and adjusted free cash flow rose 33% to $55.6 million.
Bear case
- Upside is capped at the agreed price. The merger agreement's no-shop covenant allows the board to consider only unsolicited superior proposals. The preliminary proxy sets a company termination fee of $170,334,000. No competing bid had been reported as of 11 November 2026.
- Approvals and timetable are still open. The amended preliminary proxy filed in October 2026 leaves the special meeting date and record date blank. It lists expiry or termination of the Hart-Scott-Rodino antitrust waiting period as a closing condition and gives no status. The 9 November 2026 results release repeats the first-quarter 2027 target without a vote date.
- Reported losses widened. The third-quarter net loss was $81.6 million against $30.2 million a year earlier, or $0.63 per diluted share, per the 9 November 2026 release. The quarter carried $21.0 million of go-private transaction costs. Insurance Business reported on 28 October 2026 that nine-month organic growth slowed to 3% from 9% a year earlier.
- Revenue missed the company's own range. Third-quarter revenue of $480.3 million sat below the $485–495 million guidance given on 30 July 2026. The 9 November 2026 release gives no new guidance.
- Debt is heavy before the buyout loans. At 30 September 2026 the company carried $2,148.0 million of long-term debt less the current portion, $272.0 million drawn on its revolving credit line and $188.6 million of cash, per the results release. Insurance Business reported third-quarter net interest expense of $43.6 million, up from $32 million a year earlier.
Price setup
The shares closed at $32.04 on 11 November 2026. The 52-week intraday high is $32.70 on 15 September 2026, the first session after the deal announcement and above the cash price. The last close sits 2.0% below that high.
Closes from 4 November to 11 November 2026 ranged between $31.97 and $32.18. That narrow range is typical of a stock held near a fixed cash price. The 50-day moving average was $31.66 and the 200-day moving average $25.34 as of 11 November 2026. The 200-day average still includes months of trading before the bid.
The shares are up 3.9% over three months, from a close of $30.85 on 13 August 2026. The 52-week closing low is $16.50 on 13 February 2026, which shows where the stock traded on its own before buyer interest. A break in the deal would point the shares back toward stand-alone value. Deal news, rather than earnings, moves the price.
Catalysts ahead
- Undated: Definitive proxy statement and special meeting date. The amended preliminary proxy leaves the meeting and record dates blank; the definitive filing sets the vote timetable for a first-quarter 2027 close.
- Undated: Hart-Scott-Rodino antitrust waiting-period expiry or termination. It is a closing condition, and company filings have not yet disclosed its status; clearance removes one of the open approvals.
- Undated: Final pricing and allocation of the $2.3 billion buyout loans. Final terms show whether lenders absorb the debt that funds part of the $32.50 cash price at the early price talk or demand more.
- Q1 2027 (est.): Targeted completion of the $32.50 cash merger. Completion pays holders $32.50 per share and ends public trading; a slip past the quarter extends the time to payment.
- ~14 June 2027 (outside date): Initial end date of the merger agreement, extendable to 14 September 2027. If the deal has not closed by then, either side may gain termination rights, which would expose the shares to stand-alone value.
What would change the view
A daily close above $36.53, a level the shares would reach only on a competing or raised offer above the $32.50 cash price, which would show them leading the S&P 500; a filed superior proposal or an increased merger price would also prove the call wrong.
What it trades with
The shares trade on deal probability and the time left to a first-quarter 2027 close. Peer insurance brokers react to organic growth and commercial insurance pricing, and Baldwin's price is anchored by the $32.50 cash offer instead. Moves in the S&P 500 matter little unless credit markets weaken enough to disrupt the $2.3 billion loan syndication or the buyers' financing. In a broad market rally the shares cannot follow above the cash price, so they tend to lag in rising markets and hold up in falling ones while the deal stands.
The evidence, claim by claim (8)
- Baldwin signed a merger agreement paying $32.50 in cash per eligible share; enterprise value approximately $7.7 billion; closing expected in the first quarter of 2027. Form 8-K and company release, 14 September 2026 · as of
- Preliminary proxy names a company termination fee of $170,334,000 and a parent termination fee of $276,218,000; approval needs a majority of combined Class A and Class B voting power. Preliminary proxy statement (PREM14A) · as of
- Third-quarter 2026 revenue $480.26 million versus $365.39 million a year earlier, confirmed in the Form 10-Q for the period ended 30 September 2026. Form 10-Q filed 9 November 2026 · as of
- Q3 2026 organic revenue growth 6%; adjusted EBITDA $106.9 million, up 47%, at a 22.2% margin; adjusted diluted EPS $0.42; GAAP net loss $81.6 million, or $0.63 per diluted share. Company Q3 2026 results release (8-K), 9 November 2026 · as of
- Q3 2026 included $21.0 million of go-private transaction costs; at 30 September 2026 long-term debt less current portion was $2,148.0 million, revolver draw $272.0 million, cash $188.6 million. Company Q3 2026 results release (8-K), 9 November 2026 · as of
- Q3 2026 revenue of $480.3 million fell below the $485–495 million guidance range the company gave on 30 July 2026. Q2 2026 results release; Q3 2026 results release · as of
- Morgan Stanley launched about $2.3 billion of buyout loans: a $2 billion seven-year term loan, a $300 million delayed-draw facility, plus $750 million of privately placed second-lien debt. Finimize, citing Bloomberg, 2026-11-03/04 · as of
- Amended preliminary proxy leaves the special meeting date and record date blank and gives no Hart-Scott-Rodino waiting-period status. Amended preliminary proxy statement (PRER14A), October 2026 · as of
Sources
- The Baldwin Group Announces Third Quarter 2026 Results · finviz.com ·
- Baldwin's go-private bill hits $21M, and the deal hasn't closed yet · insurancebusinessmag.com ·
- Baldwin Insurance Group, Inc. - Form PRER14A - FY2026 · sec.gov
- Baldwin Insurance Group, Inc. - Form PREM14A - FY2026 · sec.gov
- The Baldwin Group to Go Private Through Majority Investment by Sequence Holdings and Dell Family Office · businesswire.com ·
- Finimize
- DELVE INTO AFRICAN WEALTH · billionaires.africa ·
- The Baldwin Group Announces Preliminary Third Quarter 2026 Results · finviz.com
Related · shared themes
GPN
Global Payments
Global Payments trades on a reported $40 billion CD&R and GTCR buyout, and nine brokers raised targets after in-line third-quarter results…
ADT
ADT
ADT Inc. trades as a pending $10.00-per-share cash buyout by Thrive Holdings, so its shares are more likely to lag the S&P 500 than lead…
BMBL
Bumble
Bumble's shares are likely to trail the S&P 500 because they trade as a pending $6.05-per-share cash takeover by Ithaca Holdings, closing…
BRZE
Braze
Salesforce's agreed $47.50-per-share cash takeover of Braze caps the shares just under the offer, so they are more likely to lag the S&P…